Actually your number are not too bad although my first concern is tongue weight rating of 1130. 12% of 9732=1167 so you are right there.
2214-1167=1047 which is decent.
a little concerned about the CCC of the TT 9732-8405=1327 which is kind of meager.
I'm assuming the weight given is from the brochure. The actual dry weight will likely be a few hundred pounds more. Potentially leaving less than 1000# of CCC in the TT.
Keep in mind you will very easily be at the max GVW of the TT as well.
Despite the low CCC of the TT your F-150 appears to be be up to the task.
I would be concerned about the lack of CCC in the TT. I would prefer at least 2500 of available payload in a TT that size. If you tanks are full you will have hardly any CCC left.
