But! You are leaving off the airodynamics of the tow vehicle and how the wind rushing off the tow vehicle impacts the front sail of the tow vehicle.
Depending on the tow vehicle and how the wind deflects around it, the same trailer can give considerable resistance with one tow vehicle, and simply sweet with another.
You have to take into account the tow vehicle. Trailers don't tow themselves.
Welcome to the forums!
Independent engineering is what makes this country great! Keep working on it!
Edit: An open bed pick-up truck will cause a vastly different airodyanamic flow than one covered with a full shell. A van will have a different airodynamic drag too. Wide duly have a different dynamic than single rear wheel trucks, and the height of the truck makes a difference too.
Lots to think about.